Raport_2007_ENG_SG v2
You are here: Main pageFinancials › Key financial figures
change font size: A A A

Key financial figures

Key financial figures for the years 2000–2007 IFRS

  2000 PLN m 2001 PLN m 2002 PLN m 2003 PLN m 2004 PLN m 2005 PLN m 2006 PLN m 2007 PLN m
Revenues 18 602 17 038 16 902 24 412 30 680 41 188 52 867 63 793
EBITDA 2 335 1 706 1 891 2 503 4 037 6 728 4 685 5 035
EBIT 1 425 617 731 1 267 2 687 4 948 2 577 2 604
Net profit 902 376 421 987 2 538 4 638 2 060 2 480
Minority interests 23 15 29 34 55 59 74 68
Net profit attributable to equity holders of the parent 879 361 392 953 2 482 4 578 1 986 2 412
Total assets 14 087 14 383 15 073 17 149 20 869 33 404 45 419 46 149
Shareholders' equity 7 766 8 353 8 741 9 937 13 631 19 313 21 583 22 619
Net debt1 2 542 2 549 2 341 2 402 478 3 285 7 828 8 656
Net cash provided by operating activities 1 073 2 112 1 292 1 707 3 637 3 664 3 693 1 965
CAPEX2 1 459 1 533 967 1 337 1 824 2 026 1 925 3 694
  2000 PLN 2001 PLN 2002 PLN 2003 PLN 2004 PLN 2005 PLN 2006 PLN 2007 PLN
EPS 2,15 0,89 1,00 2,35 5,93 10,84 4,82 5,80
CF per share 2,55 5,03 3,07 4,06 8,50 8,57 8,63 4,59
Total assets per share 33,53 34,23 35,87 40,75 48,79 78,1 106,19 107,9
Book value per share 18,48 19,88 20,8 23,61 31,87 45,15 50,46 52,88
Gearing3 32,70% 30,50% 26,80% 24,20% 3,50% 17,00% 36,30% 38,30%
ROACE4 10,80% 4,20% 4,80% 7,90% 16,50% 21,80% 8,00% 6,80%

 

 

Net earnings for the years 2002 - 2007 IFRS, PLN

 

[1] Net debt = short and long-term interest-bearing debt - (cash and cash equivalents).
[2] Purchase of tangible and intangible assets. Data for 2006 ex. Mažeikių Nafta acquisition at a level of PLN 5,729 m.
[3] Gearing = net debt / shareholders' equity.
[4] ROACE = EBIT after current tax rate / average (shareholders' equity + net deb
t).


ORLEN Group's brands